{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Mediciones y presupuesto","resumen de presupuesto","Estilos"],"not_rendered":{"images":2,"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Mediciones y presupuesto","index":0,"n_rows":448,"n_cols":12,"rows_kept":448,"merged":[[1,1,3,1],[1,2,3,3],[3,4,3,9],[5,1,5,9],[13,3,13,7],[14,3,14,8],[44,3,44,8],[47,3,47,7],[48,3,48,8],[78,3,78,8],[81,3,81,7],[82,3,82,8],[112,3,112,7],[113,3,113,8],[143,3,143,7],[144,3,144,8],[174,3,174,8],[176,3,176,8],[182,3,182,7],[183,3,183,8],[188,3,188,8],[191,3,191,7],[192,3,192,8],[197,3,197,7],[198,3,198,8],[203,3,203,8],[206,3,206,7],[207,3,207,8],[212,3,212,7],[213,3,213,8],[218,3,218,8],[220,3,220,8],[224,3,224,7],[225,3,225,8],[230,3,230,8],[232,3,232,8],[236,3,236,7],[237,3,237,8],[246,3,246,7],[247,3,247,8],[255,3,255,8],[257,3,257,8],[259,3,259,8],[263,3,263,7],[264,3,264,8],[278,3,278,8],[283,3,283,7],[284,3,284,8],[314,3,314,8],[317,3,317,7],[318,3,318,8],[323,3,323,8],[325,3,325,8],[329,3,329,7],[330,3,330,8],[335,3,335,7],[336,3,336,8],[341,3,341,7],[342,3,342,8],[347,3,347,7],[348,3,348,8],[353,3,353,7],[354,3,354,8],[359,3,359,7],[360,3,360,8],[365,3,365,7],[366,3,366,8],[371,3,371,7],[372,3,372,8],[377,3,377,7],[378,3,378,8],[383,3,383,7],[384,3,384,8],[389,3,389,7],[390,3,390,8],[395,3,395,7],[396,3,396,8],[401,3,401,8],[405,3,405,7],[406,3,406,8],[410,3,410,7],[411,3,411,8],[421,3,421,7],[422,3,422,8],[437,3,437,7],[438,3,438,8],[442,3,442,8]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":4},"MEDICIONES Y PRESUPUESTO"]
[null,"RENOVACIÓN DE HIDRANTES_FASE I"]
[]
[null,"CÓDIGO",null,"DESCRIPCIÓN","UDS.","LONG.","ALTURA","ANCHURA","PARCIALES","CANT.","PRECIO","IMPORTE"]
[]
[]
[]
[{"$nulls":3},"MOVIMIENTO DE TIERRAS Y DEMOLICIONES"]
[]
[{"$nulls":3},"DEMOLICIONES"]
[null,"DEM_H_MMAN",null,"M3 DEMOL HGÓN MEDIOS MANUALES"]
[{"$nulls":3},"Demolición de hormigón con medios manuales, de cualquier tipo, dimensión y profundidad, incluso carga y transporte de productos sobrantes a vertedero y canon de vertido.\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 2",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 3",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 7",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 8",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 11",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 12",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 13",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 14",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 16",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 17",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 18",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 19",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 21",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 22",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 23",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 24",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 25",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":9},7.49,{"v":115.22,"d":"115.22 €"},{"v":863,"d":"863.00 €"}]
[]
[{"$nulls":3},"TOTAL DEMOLICIONES",{"$nulls":7},{"v":863,"d":"863.00 €"}]
[]
[{"$nulls":3},"EXCAVACIONES"]
[null,"EXC_MANO_BCON",null,"M3 EXCAV. A MANO BAJO CONDUCCIONES"]
[{"$nulls":3},"Excavación manual en calas bajo conducciones y servicios existentes, incluso carga, transporte a vertedero o lugar de empleo y canon de vertido de los materiales sobrantes.\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 2",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 3",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 7",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 8",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 11",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 12",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 13",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 14",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 16",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 17",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 18",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 19",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 20",{"v":2,"d":"2.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.77]
[{"$nulls":3},"   Hidrante 21",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 22",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 23",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 24",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 25",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},0.38]
[{"$nulls":9},10.27,{"v":80.96,"d":"80.96 €"},{"v":831.46,"d":"831.46 €"}]
[]
[{"$nulls":3},"TOTAL EXCAVACIONES",{"$nulls":7},{"v":831.46,"d":"831.46 €"}]
[]
[{"$nulls":3},"ELTOS AUX EN EXCAVACIONES"]
[null,"CATA_AUX_FIRMES",null,"M2 AMPLIACION CATAS - DEM. Y REPOS. FIRMES"]
[{"$nulls":3},"Demolición con medios mecánicos o manuales, en ampliación de catas, del pavimento y base de cualquier tipo, dimensión y profundidad, y posterior ejecución de losa base de hormigón 0,2 m de espesor y reposición de pavimento existente, incluso carga y transporte de productos sobrantes a vertedero y canon de vertido."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 2",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 3",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 7",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 8",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 11",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 12",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 13",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 14",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 16",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 17",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 18",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 19",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},null,{"v":1,"d":"1.00"},{"v":8,"d":"8.00"}]
[{"$nulls":3},"   Hidrante 21",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 22",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 23",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 24",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 25",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":33,"d":"33.00"},{"v":110.53,"d":"110.53 €"},{"v":3647.49,"d":"3,647.49 €"}]
[]
[null,"CATA_AUX_VOL",null,"M3 AMPLIACION CATAS - EXCAVACION Y RELLENO"]
[{"$nulls":3},"Excavación para ampliación de catas con medios mecánicos o manuales en todo tipo de terreno y relleno, extendido y compactación con zahorra artificial,  incluso carga, transporte a vertedero o lugar de empleo y canon de vertido de los materiales sobrantes."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 2",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 3",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 7",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 8",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 11",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 12",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 13",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 14",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 16",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 17",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 18",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 19",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":9.6,"d":"9.60"}]
[{"$nulls":3},"   Hidrante 21",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 22",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 23",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 24",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 25",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"},{"v":1,"d":"1.00"},{"v":1.2,"d":"1.20"}]
[{"$nulls":9},{"v":39.6,"d":"39.60"},{"v":147.34,"d":"147.34 €"},{"v":5834.66,"d":"5,834.66 €"}]
[]
[null,"CATA",null,"UN CATA 1,00X1,00X1,40 M (FUERA OBRA)"]
[{"$nulls":3},"Cata de 1,00 x 1,00 x 1,40 m para localización de servicio fuera de obra, incluído desplazamiento y retirada de equipos, excavación manual, relleno con tierras procedentes de la propia excavación, base de hormigón de resistencia mínima a la compresión de 20 Mpa, de 0,2 m de espesor y reposición de pavimento existente.\r\n\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 2",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 3",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 7",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 8",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 11",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 12",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 13",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 14",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 16",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 17",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 18",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 19",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 21",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 22",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 23",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 24",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 25",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":26,"d":"26.00"},{"v":660,"d":"660.00 €"},{"v":17160,"d":"17,160.00 €"}]
[]
[{"$nulls":3},"TOTAL ELTOS AUX EN EXCAVACIONES",{"$nulls":7},{"v":26642.15,"d":"26,642.15 €"}]
[]
[{"$nulls":3},"TOTAL MOVIMIENTO DE TIERRAS Y DEMOLICIONES",{"$nulls":7},{"v":28336.61,"d":"28,336.61 €"}]
[]
[{"$nulls":3},"ABASTECIMIENTO"]
[]
[{"$nulls":3},"FUNDICIÓN DÚCTIL"]
[{"$nulls":3},"TUBERÍAS FUNDICIÓN DÚCTIL"]
[null,"FD Ø100",null,"M TUBERIA FUNDICION DÚCTIL Ø 100"]
[{"$nulls":3},"Tubería de FD de 100 mm. de diámetro con junta automática flexible, revestimiento interior con mortero de cemento y revestimiento exterior con barniz, según norma UNE-EN-545, incluso p.p. juntas, montaje, pruebas y desinfección.\r\n\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},null,null,{"v":8,"d":"8.00"}]
[{"$nulls":9},{"v":8,"d":"8.00"},{"v":34.39,"d":"34.39 €"},{"v":275.12,"d":"275.12 €"}]
[]
[{"$nulls":3},"TOTAL TUBERÍAS FUNDICIÓN DÚCTIL",{"$nulls":7},{"v":275.12,"d":"275.12 €"}]
[]
[{"$nulls":3},"TES DE FUND. DÚCTIL"]
[null,"T_BBB_200X100",null,"UN PIEZA EN TE DE FD, PN 16 BBB 200x100"]
[{"$nulls":3},"TE de fundición dúctil brida - brida - brida de diámetro 200 mm. con salida de diámetro 100 mm., PN 16, revestimiento exterior e interior según norma UNE EN 545, incluso p.p de juntas, tornillos, montaje, pruebas y desinfección.\r\n\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":234.16,"d":"234.16 €"},{"v":234.16,"d":"234.16 €"}]
[]
[null,"T_BBB_100X100",null,"UN PIEZA EN TE DE FD, PN 16 BBB 100x100"]
[{"$nulls":3},"TE de fundición dúctil brida - brida - brida de diámetro 100 mm. con salida de diámetro 100 mm., PN 16, revestimiento exterior e interior según norma UNE EN 545, incluso p.p de juntas, tornillos, montaje, pruebas y desinfección.\r\n\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":107.62,"d":"107.62 €"},{"v":107.62,"d":"107.62 €"}]
[]
[{"$nulls":3},"TOTAL TES DE FUND. DÚCTIL",{"$nulls":7},{"v":341.78,"d":"341.78 €"}]
[]
[{"$nulls":3},"EMPALMES BRIDA ENCHUFE"]
[null,"BEØ200",null,"UN EMPALME BRIDA ENCHUFE Ø200"]
[{"$nulls":3},"Empalme de fundición dúctil brida - enchufe de diámetro 200 mm., revestimiento exterior e interior según norma UNE EN 545, incluso p.p de juntas, tornillos, montaje, pruebas y desinfección.\r\n\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":160.34,"d":"160.34 €"},{"v":320.68,"d":"320.68 €"}]
[]
[null,"BEØ100",null,"UN EMPALME BRIDA ENCHUFE Ø100"]
[{"$nulls":3},"Empalme de fundición dúctil brida - enchufe de diámetro 100 mm., revestimiento exterior e interior según norma UNE EN 545, incluso p.p de juntas, tornillos, montaje, pruebas y desinfección.\r\n\r\n\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 20",{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":81.64,"d":"81.64 €"},{"v":163.28,"d":"163.28 €"}]
[]
[{"$nulls":3},"TOTAL EMPALMES BRIDA ENCHUFE",{"$nulls":7},{"v":483.96000000000004,"d":"483.96 €"}]
[]
[{"$nulls":3},"TOTAL FUNDICIÓN DÚCTIL",{"$nulls":7},{"v":1100.8600000000001,"d":"1,100.86 €"}]
[]
[{"$nulls":3},"VÁLVULAS"]
[{"$nulls":3},"VÁLV. COMPUERTA ASIENTO ELÁSTICO"]
[null,"VCAE Ø100",null,"UN VALV. COMP. AS. ELAST. Ø100"]
[{"$nulls":3},"Válvula de compuerta de asiento elástico de fundición dúctil con unión mediante bridas y recubrimiento elastómero, eje de acero inoxidable, PN 16 y diámetro Ø100, distancia entre bridas reducida, según EN 1074, incluso p.p. de juntas, tornillos de acero inoxidable, cinta señalizadora, montaje, pruebas y desinfección.\r\n\r\n\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Prevision",{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
[{"$nulls":9},{"v":3,"d":"3.00"},{"v":200.28,"d":"200.28 €"},{"v":600.84,"d":"600.84 €"}]
[]
[{"$nulls":3},"TOTAL VÁLV. COMPUERTA ASIENTO ELÁSTICO",{"$nulls":7},{"v":600.84,"d":"600.84 €"}]
[]
[{"$nulls":3},"TOTAL VÁLVULAS",{"$nulls":7},{"v":600.84,"d":"600.84 €"}]
[]
[{"$nulls":3},"ELEMENTOS VARIOS"]
[{"$nulls":3},"HIDRANTES Y BOCAS DE RIEGO"]
[null,"HD_ACERA",null,"UN HIDRA. ACERA-100 2RAC-70"]
[{"$nulls":3},"Hidrante de acera DN. 100, con dos salidas Barcelona DN.70, instalado sobre la red de abastecimiento, a partir de la TE de derivación, incluso válvula de compuerta de asiento elástico DN 100, codo 90º DN 100 con patas, \"S\" de reglaje,  p.p. de juntas y tornillos, según detalles de planos.\t\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":5,"d":"5.00"},{"v":948.98,"d":"948.98 €"},{"v":4744.9,"d":"4,744.90 €"}]
[]
[null,"HD_COL_IZA",null,"UN HIDRA.IZARO-100 2RAC-70, STORZ-100"]
[{"$nulls":3},"Hidrante de columna IZARO, con dos salidas Barcelona DN.70 y una tipo \"Storz\" DN 100, instalado sobre la red de abastecimiento, a partir de la TE de derivación, incluso válvula de compuerta de asiento elástico DN 100, codo 90º DN 100 con patas, \"S\" de reglaje,  p.p. de juntas y tornillos, según detalles de planos.\t\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":4,"d":"4.00"},{"v":1625.9,"d":"1,625.90 €"},{"v":6503.6,"d":"6,503.60 €"}]
[]
[{"$nulls":3},"TOTAL HIDRANTES Y BOCAS DE RIEGO",{"$nulls":7},{"v":11248.5,"d":"11,248.50 €"}]
[]
[{"$nulls":3},"TOTAL ELEMENTOS VARIOS",{"$nulls":7},{"v":11248.5,"d":"11,248.50 €"}]
[]
[{"$nulls":3},"TOTAL ABASTECIMIENTO",{"$nulls":7},{"v":12950.2,"d":"12,950.20 €"}]
[]
[{"$nulls":3},"ARQUETAS"]
[]
[null,"PERA",null,"UN TRAMPILLÓN PERA"]
[{"$nulls":3},"Trampillón \"PERA\" de AVK colocado sobre válvulas generales, perfectamente alineado con la rasante del pavimento, incluso p.p. tubo de PVC Ø125 mm. en su interior, protección del mismo durante la ejecución del pavimentado, según indicaciones de la dirección de obra, totalmente rematado.\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 20",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Prevision",{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
[{"$nulls":9},{"v":12,"d":"12.00"},{"v":66.72,"d":"66.72 €"},{"v":800.64,"d":"800.64 €"}]
[]
[{"$nulls":3},"TOTAL ARQUETAS",{"$nulls":7},{"v":800.64,"d":"800.64 €"}]
[]
[{"$nulls":3},"PAVIMENTACION Y URBANIZACION"]
[]
[{"$nulls":3},"HORMIGONES"]
[null,"HGON_RELL_20",null,"M3 HORM. RELLENO HM-20 (1,3<HR<5 m)"]
[{"$nulls":3},"Base de hormigón HM-20 para protección de tuberías en zanjas de profundidades comprendidad entre 1,30 y 5,00 m, en recubrimiento de tubería, colocado y vibrado.\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 1",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 2",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 3",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 4",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 5",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 6",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 7",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 8",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 9",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 10",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 11",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 12",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 13",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 14",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 15",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 16",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 17",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 18",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 19",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 20",{"v":2,"d":"2.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.58]
[{"$nulls":3},"   Hidrante 21",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 22",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 23",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 24",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 25",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":3},"   Hidrante 26",{"v":1,"d":"1.00"},{"v":0.8,"d":"0.80"},0.45,{"v":0.8,"d":"0.80"},0.29]
[{"$nulls":9},7.83,{"v":118.95,"d":"118.95 €"},{"v":931.38,"d":"931.38 €"}]
[]
[{"$nulls":3},"TOTAL HORMIGONES",{"$nulls":7},{"v":931.38,"d":"931.38 €"}]
[]
[{"$nulls":3},"ACERAS/VARIOS"]
[null,"REP OC",null,"UN REPOSICION ELEMENTOS OBRA CIVIL"]
[{"$nulls":3},"Unidad de reposición varia de obra civil, para la restitución de muros, barandillas, postes y cualquier otro elemento de hormigón o mampostería afectado por las obras a su estado original.\r\n"]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":52,"d":"52.00"},{"$nulls":3},{"v":52,"d":"52.00"}]
[{"$nulls":9},{"v":52,"d":"52.00"},{"v":100,"d":"100.00 €"},{"v":5200,"d":"5,200.00 €"}]
[]
[{"$nulls":3},"TOTAL ACERAS/VARIOS",{"$nulls":7},{"v":5200,"d":"5,200.00 €"}]
[]
[{"$nulls":3},"TOTAL PAVIMENTACION Y URBANIZACION",{"$nulls":7},{"v":6131.38,"d":"6,131.38 €"}]
[]
[{"$nulls":3},"GEST. RESIDUOS CONSTRUCCIÓN Y DEMOLICIÓN"]
[]
[null,"LER_170101_HGON",null,"TN RESIDUO CÓD. LER 17.01.01 HORMIGÓN"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.01.01 HORMIGÓN (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},18.73,null,null,18.73]
[{"$nulls":9},18.73,{"v":13.01,"d":"13.01 €"},{"v":243.68,"d":"243.68 €"}]
[]
[null,"LER_170103_MAT CERAM",null,"TN RESIDUO CÓD. LER 17.01.03 TEJAS Y MATERI"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.01.03 TEJAS Y MATERIALES CERAMICOS (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},3.15,null,null,3.15]
[{"$nulls":9},3.15,{"v":22.61,"d":"22.61 €"},{"v":71.22,"d":"71.22 €"}]
[]
[null,"LER_170201_MAD_LIMP",null,"TN RESIDUO CÓD. LER 17.02.01 MADERA LIMPIA"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.02.01 MADERA LIMPIA O NATURAL SIN TRATAMIENTOS (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},0.24,null,null,0.24]
[{"$nulls":9},0.24,{"v":30.94,"d":"30.94 €"},{"v":7.43,"d":"7.43 €"}]
[]
[null,"LER_170202_VIDRIO",null,"TN RESIDUO CÓD. LER 17.02.02 VIDRIO"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.02.02 VIDRIO (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},{"v":0.3,"d":"0.30"},null,null,{"v":0.3,"d":"0.30"}]
[{"$nulls":9},{"v":0.3,"d":"0.30"},{"v":107.1,"d":"107.10 €"},{"v":32.13,"d":"32.13 €"}]
[]
[null,"LER_170203_PLASTICO",null,"TN RESIDUO CÓD. LER 17.02.03 PLÁSTICO"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.02.03 PLÁSTICO (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},0.55,null,null,0.55]
[{"$nulls":9},0.55,{"v":107.1,"d":"107.10 €"},{"v":58.91,"d":"58.91 €"}]
[]
[null,"LER_170302_MEZ_BITUM",null,"TN RESIDUO CÓD. LER 17.03.02 MEZCLAS BITUMI"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.03.02 MEZCLAS BITUMINOSAS DISTINTAS DE LAS ESPECIFICADAS EN EL CÓDIGO 17.03.01. (< 10%) (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},2.21,null,null,2.21]
[{"$nulls":9},2.21,{"v":30.94,"d":"30.94 €"},{"v":68.38,"d":"68.38 €"}]
[]
[null,"LER_170407_MET_MEZ",null,"TN RESIDUO CÓD. LER 17.04.07 METALES MEZCLA"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.04.07 METAÑES MEZCLADOS (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},6.08,null,null,6.08]
[{"$nulls":9},6.08,{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
[]
[null,"LER_150504_TIER_NO C",null,"TN RESIDUO CÓD. LER 17.05.04 TIER_ROC N CON"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.05.04 TIERRAS Y ROCAS NO CONTAMINADAS (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},121.61,null,null,121.61]
[{"$nulls":9},121.61,{"v":22.61,"d":"22.61 €"},{"v":2749.6,"d":"2,749.60 €"}]
[]
[null,"LER_170904_RES_MEZ",null,"TN RESIDUO CÓD. LER 17.09.04 RESIDUOS MEZCL"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo CÓDIGO LER 17.09.04 RESIDUOS MEZCLADOS DE CONSTRUCCIÓN Y DEMOLICIÓN DISTINTOS DE LOS ESPECIFICADOS EN LOS CÓDIGOS 17.09.02 Y 17.09.03 (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},8.11,null,null,8.11]
[{"$nulls":9},8.11,{"v":30.94,"d":"30.94 €"},{"v":250.92,"d":"250.92 €"}]
[]
[null,"LER_030308_PAP_CART",null,"TN RESIDUO CÓD. LER 03.03.08 PAPEL-CARTÓN"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 03.03.08 PAPEL-CARTÓN (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},0.18,null,null,0.18]
[{"$nulls":9},0.18,{"v":35.7,"d":"35.70 €"},{"v":6.43,"d":"6.43 €"}]
[]
[null,"LER_200301_BASUR",null,"TN RESIDUO CÓD. LER 20.03.01 BASURAS OPER."]
[{"$nulls":3},"Coste de gestión de Tn de Residuo LER 20.03.01 BASURAS GENERADAS POR LOS OPERARIOS  (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DSC, Documentos de Seguimiento y Control), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},0.18,null,null,0.18]
[{"$nulls":9},0.18,{"v":66,"d":"66.00 €"},{"v":11.88,"d":"11.88 €"}]
[]
[null,"LER_170903*_OTR",null,"TN RESIDUO CÓD. LER 17.09.03* OTROS RCD_SP"]
[{"$nulls":3},"Coste de gestión de Tn de Residuo con CÓDIGO LER 17.09.03* OTROS RESIDUOS DE CONSTRUCCIÓN Y DEMOLICIÓN (INCLUIDOS LOS RESIDUOS MEZCLADOS) QUE CONTIENEN SUSTANCIAS PELIGROSAS (Orden MAM/304/2002) tratada en planta por gestor autorizado por el Departamento de Medio Ambiente de la CAPV, de acuerdo con el Decreto 112/2012 de, 26 de junio, recogidas en contenedores de distintos formatos, propios para RP. Incluye costes administrativos y documentación justificativa de IKS eem según Decreto 183/2012, de 25 de septiembre (DCS, Documentos de Control y Seguimiento), así como otros certificados."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   PREVISION",{"v":1,"d":"1.00"},0.05,null,null,0.05]
[{"$nulls":9},0.05,{"v":330,"d":"330.00 €"},{"v":16.5,"d":"16.50 €"}]
[]
[{"$nulls":3},"TOTAL GEST. RESIDUOS CONSTRUCCIÓN Y DEMOLICIÓN",{"$nulls":7},{"v":3517.08,"d":"3,517.08 €"}]
[]
[{"$nulls":3},"PARTIDAS ESPECIFICAS DEL PROYECTO"]
[]
[null,"SyS",null,"UN CUMPLIMIENTO SEGURIDAD Y SALUD"]
[{"$nulls":3},"Partida alzada destinada al cumplimiento de las medidas de seguridad establecidas en el correspondiente Plan de Seguridad y Salud aprobado, o en su defecto, el Documento de Gestión Preventiva."]
[{"$nulls":3},"SEGURIDAD y SALUD",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1750,"d":"1,750.00 €"},{"v":1750,"d":"1,750.00 €"}]
[]
[null,"PE_01",null,"UN HIDRA. ACERA-100 2RAC-70_SIN VALVULA"]
[{"$nulls":3},"Hidrante de acera DN. 100, con dos salidas Barcelona DN.70, instalado sobre la red de abastecimiento, a partir de la TE de derivación, incluso codo 90º DN 100 con patas, \"S\" de reglaje,  p.p. de juntas y tornillos, según detalles de planos."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 2",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 3",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 7",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 14",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 16",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 17",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":6,"d":"6.00"},{"v":748.7,"d":"748.70 €"},{"v":4492.2,"d":"4,492.20 €"}]
[]
[null,"PE_02",null,"UN HIDRA.IZARO-100 2RAC-70, STORZ-100_SIN V"]
[{"$nulls":3},"Hidrante de columna IZARO, con dos salidas Barcelona DN.70 y una tipo \"Storz\" DN 100, instalado sobre la red de abastecimiento, a partir de la TE de derivación, incluso codo 90º DN 100 con patas, \"S\" de reglaje,  p.p. de juntas y tornillos, según detalles de planos."]
[{"$nulls":3},"SUSTITUCION HIDRANTES",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"   Hidrante 8",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 11",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 12",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 13",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 18",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 19",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 21",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 22",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 23",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 24",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":3},"   Hidrante 25",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":11,"d":"11.00"},{"v":1425.62,"d":"1,425.62 €"},{"v":15681.82,"d":"15,681.82 €"}]
[]
[null,"SEÑyDESV",null,"UN SEÑALIZACION Y DESVIOS"]
[{"$nulls":3},"Partida Alzada destinada a la señalización y desvíos de tráfico peatonal y de vehículos para la ejecución de las obras, según directrices marcadas por la dirección de obra y Policía"]
[{"$nulls":3},"SEÑALIZACION y DESVIOS",{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1050,"d":"1,050.00 €"},{"v":1050,"d":"1,050.00 €"}]
[]
[{"$nulls":3},"TOTAL PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":7},{"v":22974.02,"d":"22,974.02 €"}]
[]
[{"$nulls":3},"TOTAL BLOQUE ...................................................................................",{"$nulls":7},{"v":74709.93,"d":"74,709.93 €"}]
[]
[]
[{"$nulls":3},"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA........................................................................",{"$nulls":7},{"v":74709.93,"d":"74,709.93 €"}]

{"sheet":"resumen de presupuesto","index":1,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[6,2,6,9],[20,2,20,7],[22,4,22,5],[23,5,23,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"RESUMEN DE PRESUPUESTO"]
[]
[]
[null,"OBRA:","RENOVACIÓN DE HIDRANTES_FASE I"]
[]
[]
[null,"CAPÍTULO","RESUMEN",{"$nulls":5},"EUROS","%"]
[]
[]
[null,1,"MOVIMIENTO DE TIERRAS Y DEMOLICIONES",{"$nulls":5},{"v":28336.611,"d":"28,336.61 €"},{"v":0.38,"d":"38.00%"}]
[null,3,"ABASTECIMIENTO",{"$nulls":5},{"v":12950.2,"d":"12,950.20 €"},{"v":0.17,"d":"17.00%"}]
[null,4,"ARQUETAS",{"$nulls":5},{"v":800.64,"d":"800.64 €"},{"v":0.01,"d":"1.00%"}]
[null,5,"PAVIMENTACION Y URBANIZACION",{"$nulls":5},{"v":6131.3785,"d":"6,131.38 €"},{"v":0.08,"d":"8.00%"}]
[null,7,"GEST. RESIDUOS CONSTRUCCIÓN Y DEMOLICIÓN",{"$nulls":5},{"v":3517.0683,"d":"3,517.07 €"},{"v":0.05,"d":"5.00%"}]
[null,19,"PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":5},{"v":22974.02,"d":"22,974.02 €"},{"v":0.31,"d":"31.00%"}]
[]
[]
[null,null,"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA",{"$nulls":5},{"v":74709.9178,"d":"74,709.92 €"}]
[]
[{"$nulls":4},"21,00% I.V.A.",{"$nulls":3},{"v":15689.08,"d":"15,689.08 €"}]
[{"$nulls":5},"TOTAL PRESUPUESTO GENERAL",null,null,{"v":90399.000538,"d":"90,399.00 €"}]

{"sheet":"Estilos","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}