{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Mediciones y presupuesto","resumen de presupuesto","Estilos"],"not_rendered":{"images":2,"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Mediciones y presupuesto","index":0,"n_rows":401,"n_cols":12,"rows_kept":401,"merged":[[1,1,3,1],[1,2,3,3],[3,4,3,9],[5,1,5,9],[12,3,12,7],[13,3,13,8],[17,3,17,7],[18,3,18,8],[22,3,22,7],[23,3,23,8],[27,3,27,7],[28,3,28,8],[32,3,32,7],[33,3,33,8],[37,3,37,7],[38,3,38,8],[42,3,42,7],[43,3,43,8],[47,3,47,7],[48,3,48,8],[52,3,52,7],[53,3,53,8],[57,3,57,7],[58,3,58,8],[62,3,62,7],[63,3,63,8],[67,3,67,7],[68,3,68,8],[72,3,72,7],[73,3,73,8],[77,3,77,7],[78,3,78,8],[82,3,82,7],[83,3,83,8],[87,3,87,8],[91,3,91,7],[92,3,92,8],[96,3,96,7],[97,3,97,8],[101,3,101,7],[102,3,102,8],[106,3,106,7],[107,3,107,8],[111,3,111,7],[112,3,112,8],[116,3,116,7],[117,3,117,8],[121,3,121,7],[122,3,122,8],[126,3,126,7],[127,3,127,8],[131,3,131,7],[132,3,132,8],[136,3,136,7],[137,3,137,8],[141,3,141,7],[142,3,142,8],[146,3,146,7],[147,3,147,8],[151,3,151,7],[152,3,152,8],[156,3,156,7],[157,3,157,8],[161,3,161,7],[162,3,162,8],[166,3,166,7],[167,3,167,8],[171,3,171,7],[172,3,172,8],[176,3,176,7],[177,3,177,8],[181,3,181,7],[182,3,182,8],[186,3,186,7],[187,3,187,8],[191,3,191,7],[192,3,192,8],[196,3,196,7],[197,3,197,8],[201,3,201,7],[202,3,202,8],[206,3,206,7],[207,3,207,8],[211,3,211,7],[212,3,212,8],[216,3,216,7],[217,3,217,8],[221,3,221,8],[225,3,225,7],[226,3,226,8],[230,3,230,7],[231,3,231,8],[235,3,235,8],[239,3,239,7],[240,3,240,8],[245,3,245,7],[246,3,246,8],[250,3,250,7],[251,3,251,8],[255,3,255,7],[256,3,256,8],[260,3,260,7],[261,3,261,8],[265,3,265,7],[266,3,266,8],[270,3,270,7],[271,3,271,8],[275,3,275,7],[276,3,276,8],[280,3,280,7],[281,3,281,8],[285,3,285,7],[286,3,286,8],[290,3,290,7],[291,3,291,8],[295,3,295,7],[296,3,296,8],[300,3,300,7],[301,3,301,8],[305,3,305,7],[306,3,306,8],[310,3,310,7],[311,3,311,8],[315,3,315,7],[316,3,316,8],[320,3,320,7],[321,3,321,8],[325,3,325,7],[326,3,326,8],[330,3,330,7],[331,3,331,8],[335,3,335,7],[336,3,336,8],[340,3,340,7],[341,3,341,8],[345,3,345,7],[346,3,346,8],[350,3,350,7],[351,3,351,8],[356,3,356,7],[357,3,357,8],[361,3,361,7],[362,3,362,8],[366,3,366,8],[370,3,370,7],[371,3,371,8],[375,3,375,7],[376,3,376,8],[380,3,380,7],[381,3,381,8],[385,3,385,7],[386,3,386,8],[390,3,390,7],[391,3,391,8],[395,3,395,8]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":4},"MEDICIONES Y PRESUPUESTO"]
[null,"ACOMETIDAS ELECTRICAS DEPOSITOS URZULO"]
[]
[null,"CÓDIGO",null,"DESCRIPCIÓN","UDS.","LONG.","ALTURA","ANCHURA","PARCIALES","CANT.","PRECIO","IMPORTE"]
[]
[]
[]
[{"$nulls":3},"ACOMETIDA ELECTR. GORORDO"]
[]
[null,"ACGOR_01",null,"UN CUADRO MANIOBRA EN DEPOSITO"]
[{"$nulls":3},"Cuadro de maniobra en armario Schneider PLA, compuesto por: \r\n- Diferencial DPN N 300mA,10kA clase D gral 4x16A. 30 mA,10kA autorearmable.\r\n- Portafusibles STI 3PN 20A 400V+ FUSIBLES 20A gG A9N15657 Schneider.\r\n- Descargador de sobretensiones Phoenix Contact DT-TELE.\r\n- Interruptor diferencial ICPN 1P+N 10A 300mA - 10 kA clase AC Schneider.\r\n- Final de carrera puerta INL Schneider Electric.\r\n- Lámpara estrecha de cuadro LAI/OL 68 Schneider Electric.\r\n- Resistencia calefactora Schneider Electric ClimaSys CR, alim. 110 - 250V.\r\n- Interruptor autom. magnetotérmico IC6N 4P 16A 10 kA curva C Schneider.\r\n- Magnetotérmicos\r\n- Bornas.\r\n- Canaletas.\r\n- Cableados internos.\r\n- Interruptores automáticos.\r\n- Distribuidores 24V\r\nIncluso mano de obra y pequeño material para su completa instalación."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":2442.87,"d":"2,442.87 €"},{"v":2442.87,"d":"2,442.87 €"}]
[]
[null,"ACGOR_02",null,"UN TOMA DE TIERRA HERRAJES PARA DEPOSITO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":244.45,"d":"244.45 €"},{"v":244.45,"d":"244.45 €"}]
[]
[null,"ACGOR_03",null,"UN LUMINARIA DE EMERGENCIA BAJO TUBO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":167.81,"d":"167.81 €"},{"v":167.81,"d":"167.81 €"}]
[]
[null,"ACGOR_04",null,"UN PUNTO DE LUZ PARA ALUMBRADO EXTERIOR"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":217.99,"d":"217.99 €"},{"v":217.99,"d":"217.99 €"}]
[]
[null,"ACGOR_05",null,"UN LUMINARIA LED PARA ALUMBRADO EXT"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":203.61,"d":"203.61 €"},{"v":407.22,"d":"407.22 €"}]
[]
[null,"ACGOR_06",null,"UN PROYECTOR LED PARA DEPOSITO"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":178.14,"d":"178.14 €"},{"v":356.28,"d":"356.28 €"}]
[]
[null,"ACGOR_07",null,"M CANALIZACION ENTUBADA 2T Ø160 TERR NATUR"]
[]
[{"$nulls":3}," ",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
[{"$nulls":9},{"v":4,"d":"4.00"},{"v":98.84,"d":"98.84 €"},{"v":395.36,"d":"395.36 €"}]
[]
[null,"ACGOR_08",null,"UN PUESTA A TIERRA"]
[{"$nulls":3},"Puesta a tierra para Neutro caja CPM con cable, pica y grapa."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":149.74,"d":"149.74 €"},{"v":149.74,"d":"149.74 €"}]
[]
[null,"ACGOR_09",null,"UN CAJA CPM SOBRE PEDESTAL EXT CON FUSIBLES"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":758.86,"d":"758.86 €"},{"v":758.86,"d":"758.86 €"}]
[]
[null,"ACGOR_10",null,"M CABLEADO ACOMETIDA"]
[{"$nulls":3},"Acometida con cable RZ1K 2x50 con conexiones hasta cuadro de conexión."]
[{"$nulls":3}," ",{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160,"d":"160.00"}]
[{"$nulls":9},{"v":160,"d":"160.00"},{"v":16.39,"d":"16.39 €"},{"v":2622.4,"d":"2,622.40 €"}]
[]
[null,"ACGOR_11",null,"M ZANJA ACOMETIDA"]
[{"$nulls":3},"Apertura y cierre de zanja a una profundidad de 60 cm. con colocación de tubo TPC Ø110, cama y recubrimiento de arena y relleno con material seleccionado procedente de la propia excavación. "]
[{"$nulls":3}," ",{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"}]
[{"$nulls":9},{"v":150,"d":"150.00"},{"v":26.18,"d":"26.18 €"},{"v":3927,"d":"3,927.00 €"}]
[]
[null,"ACGOR_12",null,"UN ARQUETA PREFABR. 50X50 INC. TAPA B125"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":314.64,"d":"314.64 €"},{"v":629.28,"d":"629.28 €"}]
[]
[null,"ACGOR_13",null,"UN CORTE Y REPOSICION HORMIGON"]
[{"$nulls":3},"Precorte del hormigón en tramo cruce de camino y reposición mediante suministro y extendido de hormigón HM20"]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1322.94,"d":"1,322.94 €"},{"v":1322.94,"d":"1,322.94 €"}]
[]
[null,"ACGOR_14",null,"UN LEVANTAMIENTO PERFIL Y PLANTA IBERDROLA"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1250,"d":"1,250.00 €"},{"v":1250,"d":"1,250.00 €"}]
[]
[null,"ACGOR_15",null,"UN BOLETIN Y LEGALIZACION"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":330,"d":"330.00 €"},{"v":330,"d":"330.00 €"}]
[]
[{"$nulls":3},"TOTAL ACOMETIDA ELECTR. GORORDO",{"$nulls":7},{"v":15222.2,"d":"15,222.20 €"}]
[]
[{"$nulls":3},"ACOMETIDA ELECTRICA LARRAINA"]
[]
[null,"ACLARR01",null,"UN CUADRO DE MANIOBRA Y PROTECCION DEPOSITO"]
[{"$nulls":3},"Cuadro de maniobray protección en armario Schneider PLA, compuesto por: \r\n- Diferencial DPN N 300mA,10kA clase D gral 4x16A. 30 mA,10kA autorearmable.\r\n- Portafusibles STI 3PN 20A 400V+ FUSIBLES 20A gG A9N15657 Schneider.\r\n- Descargador de sobretensiones Phoenix Contact DT-TELE.\r\n- Interruptor diferencial ICPN 1P+N 10A 300mA - 10 kA clase AC Schneider.\r\n- Final de carrera puerta INL Schneider Electric.\r\n- Lámpara estrecha de cuadro LAI/OL 68 Schneider Electric.\r\n- Resistencia calefactora Schneider Electric ClimaSys CR, alim. 110 - 250V.\r\n- Interruptor autom. magnetotérmico IC6N 4P 16A 10 kA curva C Schneider.\r\n- Magnetotérmicos\r\n- Bornas.\r\n- Canaletas.\r\n- Cableados internos.\r\n- Interruptores automáticos.\r\n- Distribuidores 24V\r\nIncluso mano de obra y pequeño material para su completa instalación."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":2442.87,"d":"2,442.87 €"},{"v":2442.87,"d":"2,442.87 €"}]
[]
[null,"ACLARR02",null,"UN POSTE DE HORMIGON \"HV 630 R/11\""]
[]
[{"$nulls":3}," ",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[{"$nulls":9},{"v":3,"d":"3.00"},{"v":1750.28,"d":"1,750.28 €"},{"v":5250.84,"d":"5,250.84 €"}]
[]
[null,"ACLARR03",null,"M CANALIZACION ENTUBADA 2T 160 H>1m"]
[]
[{"$nulls":3}," ",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[{"$nulls":9},{"v":3,"d":"3.00"},{"v":95.5,"d":"95.50 €"},{"v":286.5,"d":"286.50 €"}]
[]
[null,"ACLARR04",null,"UN PUESTA A TIERRA CAJA CP C/CABLE + PICA"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":149.74,"d":"149.74 €"},{"v":149.74,"d":"149.74 €"}]
[]
[null,"ACLARR05",null,"UN MONTAJE CPM2D4 SOBRE PEDESTAL EXTERIOR"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":758.86,"d":"758.86 €"},{"v":758.86,"d":"758.86 €"}]
[]
[null,"ACLARR06",null,"UN LA/PERMISO UBICACION APOYO + VUELO CABLE"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":473.62,"d":"473.62 €"},{"v":947.24,"d":"947.24 €"}]
[]
[null,"ACLARR07",null,"M TENDIDO DE RED EN CRUCE CALLE O APOYOS"]
[]
[{"$nulls":3}," ",{"v":234,"d":"234.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":234,"d":"234.00"}]
[{"$nulls":9},{"v":234,"d":"234.00"},{"v":16.6,"d":"16.60 €"},{"v":3884.4,"d":"3,884.40 €"}]
[]
[null,"ACLARR08",null,"UN EXCAVACION EN ROCA"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":239.29,"d":"239.29 €"},{"v":478.58,"d":"478.58 €"}]
[]
[null,"ACLARR09",null,"M TENDIDO CABLE XZ1 5x50BAJADA POSTE"]
[]
[{"$nulls":3}," ",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
[{"$nulls":9},{"v":15,"d":"15.00"},{"v":26.02,"d":"26.02 €"},{"v":390.3,"d":"390.30 €"}]
[]
[null,"ACLARR10",null,"UN ARMADO POSTE FIN DE LINEA O AMARRE"]
[]
[{"$nulls":3}," ",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
[{"$nulls":9},{"v":6,"d":"6.00"},{"v":32.06,"d":"32.06 €"},{"v":192.36,"d":"192.36 €"}]
[]
[null,"ACLARR11",null,"UN DERIV. COMPRESION TERMORRETRACTIL"]
[]
[{"$nulls":3}," ",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
[{"$nulls":9},{"v":4,"d":"4.00"},{"v":44.07,"d":"44.07 €"},{"v":176.28,"d":"176.28 €"}]
[]
[null,"ACLARR12",null,"UN TERMINAL BIMETALICO 4x50_3 FASE+ NEUTRO"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":54.83,"d":"54.83 €"},{"v":109.66,"d":"109.66 €"}]
[]
[null,"ACLARR13",null,"UN MARCADO DE CAJA CPM"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":7.82,"d":"7.82 €"},{"v":7.82,"d":"7.82 €"}]
[]
[null,"ACLARR14",null,"UN CONEXION LINEA TRIFASICA CON CGPM"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":24.79,"d":"24.79 €"},{"v":49.58,"d":"49.58 €"}]
[]
[null,"ACLARR15",null,"UN PROYECTO OFICIAL CON VISADO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1185,"d":"1,185.00 €"},{"v":1185,"d":"1,185.00 €"}]
[]
[null,"ACLARR16",null,"UN LEVANTAMIENTO PLANTA Y PERFIL IBERDROLA"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1250,"d":"1,250.00 €"},{"v":1250,"d":"1,250.00 €"}]
[]
[null,"ACLARR17",null,"UN TOMA DE TIERRA HERRAJES PARA DEPOSITO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":244.45,"d":"244.45 €"},{"v":244.45,"d":"244.45 €"}]
[]
[null,"ACLARR18",null,"UN INSTALACION DE EMERGENCIA BAJO TUBO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":167.81,"d":"167.81 €"},{"v":167.81,"d":"167.81 €"}]
[]
[null,"ACLARR19",null,"UN INSTALACION PUNTO DE LUZ ALUMB. EXTERIOR"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":218,"d":"218.00 €"},{"v":218,"d":"218.00 €"}]
[]
[null,"ACLARR20",null,"UN INSTALACION LUMINARIA LED ALUMBRADO"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":203.61,"d":"203.61 €"},{"v":407.22,"d":"407.22 €"}]
[]
[null,"ACLARR21",null,"UN INSTALACION PROYECTOR LED DEPOSITO"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":178.14,"d":"178.14 €"},{"v":356.28,"d":"356.28 €"}]
[]
[null,"ACLARR22",null,"M ACOM. CABLE RZ1K 2x50 Y CONEX. CON CP"]
[]
[{"$nulls":3}," ",{"v":44,"d":"44.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":44,"d":"44.00"}]
[{"$nulls":9},{"v":44,"d":"44.00"},{"v":16.39,"d":"16.39 €"},{"v":721.16,"d":"721.16 €"}]
[]
[null,"ACLARR23",null,"M ZANJA ACOMETIDA"]
[{"$nulls":3},"Apertura y cierre de zanja a una profundidad de 60 cm. con colocación de tubo TPC Ø110, cama y recubrimiento de arena y relleno con material seleccionado procedente de la propia excavación. "]
[{"$nulls":3}," ",{"v":38,"d":"38.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":38,"d":"38.00"}]
[{"$nulls":9},{"v":38,"d":"38.00"},{"v":26.18,"d":"26.18 €"},{"v":994.84,"d":"994.84 €"}]
[]
[null,"ACLARR24",null,"UN ARQUETA PREFABR. 50X50 INC. TAPA B125"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":314.64,"d":"314.64 €"},{"v":314.64,"d":"314.64 €"}]
[]
[null,"ACLARR25",null,"UN HORMIGONADO SALIDA PISTA DE ACCESO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":647.9,"d":"647.90 €"},{"v":647.9,"d":"647.90 €"}]
[]
[null,"ACLARR26",null,"UN BOLETIN Y LEGALIZACION"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":330,"d":"330.00 €"},{"v":330,"d":"330.00 €"}]
[]
[{"$nulls":3},"TOTAL ACOMETIDA ELECTRICA LARRAINA",{"$nulls":7},{"v":21962.33,"d":"21,962.33 €"}]
[]
[{"$nulls":3},"INSTALACION FOTOVOLTAICA KAMAMOINO"]
[]
[null,"INST_KAMAMOINO",null,"UN INSTALACION FOTOVOLTAICA KAMAMOINO"]
[{"$nulls":3},"Suministro, instalación y puesta en marcha de instalación fotovoltaica aislada, formada por los siguientes equipos / materiales o similares:\n4 ud SOLYCO PANEL FV 420WP MONO NTYPE BIFACIAL FULL BLACK 108 CEL\n1 ud SOLVER STC1IP CUADRO 1 STRING INDEP 1000V 20A C/PROT\n1 ud BLTM P26 ESTRUC ANODIZADA 3 PANEL <1140MM 72CEL INCLINAD 30º\n6 ud BLTM TAPON FINAL P26A\n1 ud BLTM CONECTOR P26A\n1 ud BTM BASTIDOR INCLINADO 1,5M PERFIL P27A\n5 ud BLTM FIJACIÓN TRASERA BASTIDOR P32A A VARILLA ROSCADA M12\n5 ud BLTM FIJACIÓN DELANTERA BASTIDOR P32A A VARILLA ROSCADA M12\n4 ud MULTICONTACT CONECTOR AEREO MC4 4-6MM2 HEMBRA\n4 ud MULTICONTACT CONECTOR AEREO MC4 4-6MM2 MACHO\n20 m ML CABLE SOLAR H1Z2Z2-K 1X6MM NEGRO (B.CORTE)\n20 m. ML CABLE SOLAR H1Z2Z2-K 1X6MM ROJO (B.CORTE)\n2 ud BLTM PERFIL P26A 3,32M\n2 ud BTM GRAPA G6 INTERMEDIA PARA PANEL FOTOVOLTAICO\n2 ud BTM GRAPA FINAL G10 UNIVERSAL GRIS\n1 ud GH BATERIA LI MODULAR 2,4KWH PLUS\n1 ud GH KIT MONTAJE PARA BATERIA LI 2,4KWH\n1 ud VICTRON REGULAD SMARTSOLAR MPPT 250/60 TR 12/24/48V 60A\n1 ud VICTRON CONVERSOR DC/DC ORION 48V/12V 30A 360W\n1 ud SOLVER CUADRO PROTECCION 63A HASTA 48VDC PARA BATERIA\n1 ud VICTRON CERBO GX\n1 ud VICTRON CABLE VE.CAN-CAN.BUS BMS TYPE A BYD-GH BLACK 1,8M\n1 ud VICTRON CABLE VE.DIRECT 1,8M\nIncluso instalación, anclajes, puesta en marcha, pruebas, pequeño material y medios auxiliares, completamente terminado."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":5467.46,"d":"5,467.46 €"},{"v":5467.46,"d":"5,467.46 €"}]
[]
[null,"KAM001",null,"UN CUADRO DE MANIOBRA Y PROTECCION DEPOSITO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1815,"d":"1,815.00 €"},{"v":1815,"d":"1,815.00 €"}]
[]
[{"$nulls":3},"TOTAL INSTALACION FOTOVOLTAICA KAMAMOINO",{"$nulls":7},{"v":7282.46,"d":"7,282.46 €"}]
[]
[{"$nulls":3},"ACOMETIDA ELECTRICA ETXEBERRI"]
[]
[null,"ACETX01",null,"UN POSTE DE HORMIGON \"HV 630 R/11\""]
[]
[{"$nulls":3},"Acom.",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},"Previsión",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":4,"d":"4.00"},{"v":1750.28,"d":"1,750.28 €"},{"v":7001.12,"d":"7,001.12 €"}]
[]
[null,"ACETX02",null,"M CANALIZACION ENTUBADA 2T 160 H>1m"]
[]
[{"$nulls":3}," ",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[{"$nulls":9},{"v":3,"d":"3.00"},{"v":95.5,"d":"95.50 €"},{"v":286.5,"d":"286.50 €"}]
[]
[null,"ACETX03",null,"UN PUESTA A TIERRA CAJA CP C/CABLE + PICA"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":149.74,"d":"149.74 €"},{"v":149.74,"d":"149.74 €"}]
[]
[null,"ACETX04",null,"UN MONTAJE CPM2D4 SOBRE PEDESTAL EXTERIOR"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":758.86,"d":"758.86 €"},{"v":758.86,"d":"758.86 €"}]
[]
[null,"ACETX05",null,"UN LA/PERMISO UBICACION APOYO + VUELO CABLE"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":473.62,"d":"473.62 €"},{"v":947.24,"d":"947.24 €"}]
[]
[null,"ACETX06",null,"M TENDIDO DE RED EN CRUCE CALLE O APOYOS"]
[]
[{"$nulls":3}," ",{"v":374,"d":"374.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":374,"d":"374.00"}]
[{"$nulls":9},{"v":374,"d":"374.00"},{"v":16.6,"d":"16.60 €"},{"v":6208.4,"d":"6,208.40 €"}]
[]
[null,"ACETX07",null,"UN EXCAVACION EN ROCA"]
[]
[{"$nulls":3}," ",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[{"$nulls":9},{"v":3,"d":"3.00"},{"v":239.29,"d":"239.29 €"},{"v":717.87,"d":"717.87 €"}]
[]
[null,"ACETX08",null,"M TENDIDO CABLE XZ1 5x50 BAJADA POSTE"]
[]
[{"$nulls":3}," ",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
[{"$nulls":9},{"v":15,"d":"15.00"},{"v":26.02,"d":"26.02 €"},{"v":390.3,"d":"390.30 €"}]
[]
[null,"ACETX09",null,"UN ARMADO POSTE FIN DE LINEA O AMARRE"]
[]
[{"$nulls":3}," ",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
[{"$nulls":9},{"v":6,"d":"6.00"},{"v":32.06,"d":"32.06 €"},{"v":192.36,"d":"192.36 €"}]
[]
[null,"ACETX10",null,"UN DERIV. COMPRESION TERMORRETRACTIL"]
[]
[{"$nulls":3}," ",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
[{"$nulls":9},{"v":4,"d":"4.00"},{"v":44.07,"d":"44.07 €"},{"v":176.28,"d":"176.28 €"}]
[]
[null,"ACETX11",null,"UN TERMINAL BIMETALICO 4x50_3 FASE+ NEUTRO"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":54.83,"d":"54.83 €"},{"v":109.66,"d":"109.66 €"}]
[]
[null,"ACETX12",null,"UN MARCADO DE CAJA CPM"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":7.82,"d":"7.82 €"},{"v":7.82,"d":"7.82 €"}]
[]
[null,"ACETX13",null,"UN CONEXION LINEA TRIFASICA CON CGPM"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":24.79,"d":"24.79 €"},{"v":49.58,"d":"49.58 €"}]
[]
[null,"ACETX14",null,"UN PROYECTO OFICIAL CON VISADO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1185,"d":"1,185.00 €"},{"v":1185,"d":"1,185.00 €"}]
[]
[null,"ACETX15",null,"UN LEVANTAMIENTO PLANTA Y PERFIL IBERDROLA"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1500,"d":"1,500.00 €"},{"v":1500,"d":"1,500.00 €"}]
[]
[null,"ACETX16",null,"UN TOMA DE TIERRA HERRAJES PARA DEPOSITO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":244.45,"d":"244.45 €"},{"v":244.45,"d":"244.45 €"}]
[]
[null,"ACETX17",null,"UN INSTALACION DE EMERGENCIA BAJO TUBO"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":167.81,"d":"167.81 €"},{"v":167.81,"d":"167.81 €"}]
[]
[null,"ACETX18",null,"UN INSTALACION PUNTO DE LUZ ALUMB. EXTERIOR"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":218,"d":"218.00 €"},{"v":218,"d":"218.00 €"}]
[]
[null,"ACETX19",null,"UN INSTALACION LUMINARIA LED ALUMBRADO"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":203.61,"d":"203.61 €"},{"v":407.22,"d":"407.22 €"}]
[]
[null,"ACETX20",null,"UN INSTALACION PROYECTOR LED DEPOSITO"]
[]
[{"$nulls":3}," ",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":2,"d":"2.00"},{"v":178.14,"d":"178.14 €"},{"v":356.28,"d":"356.28 €"}]
[]
[null,"ACETX21",null,"M ACOM. CABLE RZ1K 2x50 Y CONEX. CON CP"]
[]
[{"$nulls":3}," ",{"v":44,"d":"44.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":44,"d":"44.00"}]
[{"$nulls":9},{"v":44,"d":"44.00"},{"v":16.39,"d":"16.39 €"},{"v":721.16,"d":"721.16 €"}]
[]
[null,"ACETX22",null,"M ZANJA ACOMETIDA"]
[{"$nulls":3},"Apertura y cierre de zanja a una profundidad de 60 cm. con colocación de tubo TPC Ø110, cama y recubrimiento de arena y relleno con material seleccionado procedente de la propia excavación. "]
[{"$nulls":3}," ",{"v":114,"d":"114.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":114,"d":"114.00"}]
[{"$nulls":9},{"v":114,"d":"114.00"},{"v":26.18,"d":"26.18 €"},{"v":2984.52,"d":"2,984.52 €"}]
[]
[null,"ACETX23",null,"UN ARQUETA PREFABR. 50X50 INC. TAPA B125"]
[]
[{"$nulls":3},"Acom.",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},"Previsión",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[{"$nulls":9},{"v":5,"d":"5.00"},{"v":314.64,"d":"314.64 €"},{"v":1573.2,"d":"1,573.20 €"}]
[]
[null,"ACETX24",null,"M2 HORMIGONADO ZANJA CALZADA e=20 cm"]
[]
[{"$nulls":3}," ",{"v":115,"d":"115.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.7,"d":"0.70"},{"v":80.5,"d":"80.50"}]
[{"$nulls":9},{"v":80.5,"d":"80.50"},{"v":28.9,"d":"28.90 €"},{"v":2326.45,"d":"2,326.45 €"}]
[]
[null,"ACETX25",null,"UN BOLETIN Y LEGALIZACION"]
[]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":330,"d":"330.00 €"},{"v":330,"d":"330.00 €"}]
[]
[{"$nulls":3},"TOTAL ACOMETIDA ELECTRICA ETXEBERRI",{"$nulls":7},{"v":29009.820000000003,"d":"29,009.82 €"}]
[]
[{"$nulls":3},"PARTIDAS ESPECIFICAS DEL PROYECTO"]
[]
[null,"V_01",null,"UN PLANOS FIN DE OBRA EN AUTOCAD"]
[{"$nulls":3},"Digitalización en Autocad de lo ejecutado en obra, indicando trazados, diámetros, materiales y detalles de los nudos."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":60,"d":"60.00 €"},{"v":60,"d":"60.00 €"}]
[]
[null,"SyS",null,"UN CUMPLIMIENTO SEGURIDAD Y SALUD"]
[{"$nulls":3},"Partida alzada destinada al cumplimiento de las medidas de seguridad establecidas en el correspondiente Plan de Seguridad y Salud aprobado, o en su defecto, el Documento de Gestión Preventiva."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1725,"d":"1,725.00 €"},{"v":1725,"d":"1,725.00 €"}]
[]
[null,"SEÑyDESV",null,"UN SEÑALIZACION Y DESVIOS"]
[{"$nulls":3},"Partida Alzada destinada a la señalización y desvíos de tráfico peatonal y de vehículos para la ejecución de las obras, según directrices marcadas por la dirección de obra y Policía"]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":450,"d":"450.00 €"},{"v":450,"d":"450.00 €"}]
[]
[null,"REP_OC1",null,"UN REPOSICION ELEMENTOS OBRA CIVIL"]
[{"$nulls":3},"Partida alzada a justificar para la restitución de muros, losas, postes y cualquier otro elemento de hormigón o mampostería afectado por las obras a su estado original."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":1500,"d":"1,500.00 €"},{"v":1500,"d":"1,500.00 €"}]
[]
[null,"RET_001",null,"UN RETIRADA Y GESTION EQUIPOS EXIST."]
[{"$nulls":3},"Desmontaje, retirada y tratamiento en gestor autorizado de materiales a sustituir, como equipos electricos, soportes, cableado , etc."]
[{"$nulls":3}," ",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":385,"d":"385.00 €"},{"v":385,"d":"385.00 €"}]
[]
[{"$nulls":3},"TOTAL PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":7},{"v":4120,"d":"4,120.00 €"}]
[]
[{"$nulls":3},"TOTAL BLOQUE ...................................................................................",{"$nulls":7},{"v":77596.81,"d":"77,596.81 €"}]
[]
[]
[{"$nulls":3},"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA........................................................................",{"$nulls":7},{"v":77596.81,"d":"77,596.81 €"}]

{"sheet":"resumen de presupuesto","index":1,"n_rows":23,"n_cols":10,"rows_kept":23,"merged":[[6,2,6,9],[19,2,19,7],[21,4,21,5],[22,5,22,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"RESUMEN DE PRESUPUESTO"]
[]
[]
[null,"OBRA:","ACOMETIDAS ELECTRICAS DEPOSITOS URZULO"]
[]
[]
[null,"CAPÍTULO","RESUMEN",{"$nulls":5},"EUROS","%"]
[]
[]
[null,13,"ACOMETIDA ELECTR. GORORDO",{"$nulls":5},{"v":15222.2,"d":"15,222.20 €"},{"v":0.2,"d":"20.00%"}]
[null,14,"ACOMETIDA ELECTRICA LARRAINA",{"$nulls":5},{"v":21962.33,"d":"21,962.33 €"},{"v":0.28,"d":"28.00%"}]
[null,15,"INSTALACION FOTOVOLTAICA KAMAMOINO",{"$nulls":5},{"v":7282.46,"d":"7,282.46 €"},{"v":0.09,"d":"9.00%"}]
[null,16,"ACOMETIDA ELECTRICA ETXEBERRI",{"$nulls":5},{"v":29009.82,"d":"29,009.82 €"},{"v":0.37,"d":"37.00%"}]
[null,17,"PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":5},{"v":4120,"d":"4,120.00 €"},{"v":0.05,"d":"5.00%"}]
[]
[]
[null,null,"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA",{"$nulls":5},{"v":77596.81,"d":"77,596.81 €"}]
[]
[{"$nulls":4},"21,00% I.V.A.",{"$nulls":3},{"v":16295.33,"d":"16,295.33 €"}]
[{"$nulls":5},"TOTAL PRESUPUESTO GENERAL",null,null,{"v":93892.14009999999,"d":"93,892.14 €"}]

{"sheet":"Estilos","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}