{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Mediciones y presupuesto","resumen de presupuesto","Estilos"],"not_rendered":{"images":2,"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Mediciones y presupuesto","index":0,"n_rows":78,"n_cols":12,"rows_kept":78,"merged":[[1,1,3,1],[1,2,3,3],[3,4,3,9],[5,1,5,9],[12,3,12,8],[16,3,16,8],[20,3,20,8],[24,3,24,8],[28,3,28,8],[32,3,32,8],[36,3,36,8],[40,3,40,8],[44,3,44,8],[48,3,48,8],[52,3,52,8],[56,3,56,8],[60,3,60,8],[64,3,64,8],[68,3,68,8],[72,3,72,8]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":4},"MEDICIONES Y PRESUPUESTO"]
[null,"PR-2023-031. ALMACEN BAJA DEBAGOIENA"]
[]
[null,"CÓDIGO",null,"DESCRIPCIÓN","UDS.","LONG.","ALTURA","ANCHURA","PARCIALES","CANT.","PRECIO","IMPORTE"]
[]
[]
[]
[{"$nulls":3},"ACONDICIONAMIENTO DEL TERRENO"]
[]
[{"$nulls":3},"TOTAL ACONDICIONAMIENTO DEL TERRENO"]
[]
[{"$nulls":3},"CIMENTACIONES Y SOLERAS"]
[]
[{"$nulls":3},"TOTAL CIMENTACIONES Y SOLERAS"]
[]
[{"$nulls":3},"ESTRUCTURA"]
[]
[{"$nulls":3},"TOTAL ESTRUCTURA"]
[]
[{"$nulls":3},"CUBIERTAS"]
[]
[{"$nulls":3},"TOTAL CUBIERTAS"]
[]
[{"$nulls":3},"FACHADAS"]
[]
[{"$nulls":3},"TOTAL FACHADAS"]
[]
[{"$nulls":3},"ALBAÑILERIA"]
[]
[{"$nulls":3},"TOTAL ALBAÑILERIA"]
[]
[{"$nulls":3},"AISLAMIENTOS-IMPERMEABILIZACIONES"]
[]
[{"$nulls":3},"TOTAL AISLAMIENTOS-IMPERMEABILIZACIONES"]
[]
[{"$nulls":3},"PAVIMENTOS"]
[]
[{"$nulls":3},"TOTAL PAVIMENTOS"]
[]
[{"$nulls":3},"CARPINTERIA"]
[]
[{"$nulls":3},"TOTAL CARPINTERIA"]
[]
[{"$nulls":3},"INSTALACIONES"]
[]
[{"$nulls":3},"TOTAL INSTALACIONES"]
[]
[{"$nulls":3},"REVESTIMIENTOS"]
[]
[{"$nulls":3},"TOTAL REVESTIMIENTOS"]
[]
[{"$nulls":3},"PINTURA Y ACABADOS"]
[]
[{"$nulls":3},"TOTAL PINTURA Y ACABADOS"]
[]
[{"$nulls":3},"URBANIZACION EXTERIOR"]
[]
[{"$nulls":3},"TOTAL URBANIZACION EXTERIOR"]
[]
[{"$nulls":3},"CALIDAD"]
[]
[{"$nulls":3},"TOTAL CALIDAD"]
[]
[{"$nulls":3},"GESTION DE RESIDUOS"]
[]
[{"$nulls":3},"TOTAL GESTION DE RESIDUOS"]
[]
[{"$nulls":3},"SEGURIDAD Y SALUD"]
[]
[{"$nulls":3},"TOTAL SEGURIDAD Y SALUD"]
[]
[{"$nulls":3},"TOTAL BLOQUE ...................................................................................",{"$nulls":7},{"v":0,"d":"0.00 €"}]
[]
[]
[{"$nulls":3},"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA........................................................................",{"$nulls":7},{"v":0,"d":"0.00 €"}]

{"sheet":"resumen de presupuesto","index":1,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[6,2,6,9],[14,2,14,7],[16,4,16,5],[17,5,17,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"RESUMEN DE PRESUPUESTO"]
[]
[]
[null,"OBRA:","PR-2023-031. ALMACEN BAJA DEBAGOIENA"]
[]
[]
[null,"CAPÍTULO","RESUMEN",{"$nulls":5},"EUROS","%"]
[]
[]
[]
[]
[null,null,"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA",{"$nulls":5},{"v":0,"d":"0.00 €"}]
[]
[{"$nulls":4},"21,00% I.V.A.",{"$nulls":3},{"v":50260.75,"d":"50,260.75 €"}]
[{"$nulls":5},"TOTAL PRESUPUESTO GENERAL",null,null,{"v":289597.65964800003,"d":"289,597.66 €"}]

{"sheet":"Estilos","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}