{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Mediciones y presupuesto","resumen de presupuesto","Estilos"],"not_rendered":{"images":2,"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Mediciones y presupuesto","index":0,"n_rows":50,"n_cols":12,"rows_kept":50,"merged":[[1,1,3,1],[1,2,3,3],[3,4,3,9],[5,1,5,9],[12,3,12,7],[13,3,13,8],[16,3,16,7],[17,3,17,8],[20,3,20,7],[21,3,21,8],[24,3,24,7],[25,3,25,8],[28,3,28,7],[29,3,29,8],[32,3,32,7],[33,3,33,8],[36,3,36,7],[37,3,37,8],[40,3,40,7],[41,3,41,8],[44,3,44,8]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":4},"MEDICIONES Y PRESUPUESTO"]
[null,"MIGRACION DEL TELEMANDO DE ARRIARAN"]
[]
[null,"CÓDIGO",null,"DESCRIPCIÓN","UDS.","LONG.","ALTURA","ANCHURA","PARCIALES","CANT.","PRECIO","IMPORTE"]
[]
[]
[]
[{"$nulls":3},"PARTIDAS ESPECIFICAS DEL PROYECTO"]
[]
[null,"CAP.07",null,"UN DOCUMENTACION FIN DE OBRA"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":6800,"d":"6,800.00 €"},{"v":6800,"d":"6,800.00 €"}]
[]
[null,"CAP.00",null,"UN MIGRACIÓN EN ETAP"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":13927,"d":"13,927.00 €"},{"v":13927,"d":"13,927.00 €"}]
[]
[null,"CAP.01",null,"UN RED 1 - LOINAZ - LAIOTZ"]
[{"$nulls":3},"MIGRACIÓN RED 1"]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":52346,"d":"52,346.00 €"},{"v":52346,"d":"52,346.00 €"}]
[]
[null,"CAP.02",null,"UN RED 2 - ZUBIPE - BARBARIS"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":38945,"d":"38,945.00 €"},{"v":38945,"d":"38,945.00 €"}]
[]
[null,"CAP.03",null,"UN RED 3 - ANTZIZAR - LEGORRETA"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":68637,"d":"68,637.00 €"},{"v":68637,"d":"68,637.00 €"}]
[]
[null,"CAP.04",null,"UN RED 4 - ARAMA - ORENDAIN"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":45919,"d":"45,919.00 €"},{"v":45919,"d":"45,919.00 €"}]
[]
[null,"CAP.05",null,"UN RED 5 - ETAP - PRESA ARRIARAN"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":10940,"d":"10,940.00 €"},{"v":10940,"d":"10,940.00 €"}]
[]
[null,"CAP.06",null,"UN SEGURIDAD Y SALUD"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":980,"d":"980.00 €"},{"v":980,"d":"980.00 €"}]
[]
[{"$nulls":3},"TOTAL PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":7},{"v":238494,"d":"238,494.00 €"}]
[]
[{"$nulls":3},"TOTAL BLOQUE ...................................................................................",{"$nulls":7},{"v":238494,"d":"238,494.00 €"}]
[]
[]
[{"$nulls":3},"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA........................................................................",{"$nulls":7},{"v":238494,"d":"238,494.00 €"}]

{"sheet":"resumen de presupuesto","index":1,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[6,2,6,9],[15,2,15,7],[17,4,17,5],[18,5,18,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"RESUMEN DE PRESUPUESTO"]
[]
[]
[null,"OBRA:","MIGRACION DEL TELEMANDO DE ARRIARAN"]
[]
[]
[null,"CAPÍTULO","RESUMEN",{"$nulls":5},"EUROS","%"]
[]
[]
[null,19,"PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":5},{"v":238494,"d":"238,494.00 €"},{"v":1,"d":"100.00%"}]
[]
[]
[null,null,"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA",{"$nulls":5},{"v":238494,"d":"238,494.00 €"}]
[]
[{"$nulls":4},"21,00% I.V.A.",{"$nulls":3},{"v":50083.74,"d":"50,083.74 €"}]
[{"$nulls":5},"TOTAL PRESUPUESTO GENERAL",null,null,{"v":288577.74,"d":"288,577.74 €"}]

{"sheet":"Estilos","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}