{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Mediciones y presupuesto","resumen de presupuesto","Estilos"],"not_rendered":{"images":2,"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Mediciones y presupuesto","index":0,"n_rows":58,"n_cols":12,"rows_kept":58,"merged":[[1,1,3,1],[1,2,3,3],[3,4,3,9],[5,1,5,9],[12,3,12,7],[13,3,13,8],[16,3,16,7],[17,3,17,8],[20,3,20,7],[21,3,21,8],[24,3,24,7],[25,3,25,8],[28,3,28,7],[29,3,29,8],[32,3,32,7],[33,3,33,8],[36,3,36,7],[37,3,37,8],[40,3,40,7],[41,3,41,8],[44,3,44,7],[45,3,45,8],[48,3,48,7],[49,3,49,8],[52,3,52,8]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":4},"MEDICIONES Y PRESUPUESTO"]
[null,"RENOVACION DEL TELEMANDO DE ATAUN"]
[]
[null,"CÓDIGO",null,"DESCRIPCIÓN","UDS.","LONG.","ALTURA","ANCHURA","PARCIALES","CANT.","PRECIO","IMPORTE"]
[]
[]
[]
[{"$nulls":3},"PARTIDAS ESPECIFICAS DEL PROYECTO"]
[]
[null,"P9",null,"UN AIA-ITURRIETA"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":4542.48,"d":"4,542.48 €"},{"v":4542.48,"d":"4,542.48 €"}]
[]
[null,"P2",null,"UN CLORADORA GENERAL"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":5852.48,"d":"5,852.48 €"},{"v":5852.48,"d":"5,852.48 €"}]
[]
[null,"P3",null,"UN DEP. AIA"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":4842.48,"d":"4,842.48 €"},{"v":4842.48,"d":"4,842.48 €"}]
[]
[null,"P10",null,"UN DOCUMENTACIÓN AS-BUILT"]
[]
[{"$nulls":9},{"v":9,"d":"9.00"},{"v":250,"d":"250.00 €"},{"v":2250,"d":"2,250.00 €"}]
[]
[null,"P6",null,"UN ERGOIENA"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":6382.48,"d":"6,382.48 €"},{"v":6382.48,"d":"6,382.48 €"}]
[]
[null,"P1",null,"UN ETAP ARRIARAN"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":4283.56,"d":"4,283.56 €"},{"v":4283.56,"d":"4,283.56 €"}]
[]
[null,"P4",null,"UN HILERRI"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":5042.48,"d":"5,042.48 €"},{"v":5042.48,"d":"5,042.48 €"}]
[]
[null,"P7",null,"UN SAN GREGORIO"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":6292.48,"d":"6,292.48 €"},{"v":6292.48,"d":"6,292.48 €"}]
[]
[null,"P8",null,"UN SAN MARTIN"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":4842.48,"d":"4,842.48 €"},{"v":4842.48,"d":"4,842.48 €"}]
[]
[null,"P5",null,"UN URKILLAGA"]
[]
[{"$nulls":9},{"v":1,"d":"1.00"},{"v":4842.48,"d":"4,842.48 €"},{"v":4842.48,"d":"4,842.48 €"}]
[]
[{"$nulls":3},"TOTAL PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":7},{"v":49173.399999999994,"d":"49,173.40 €"}]
[]
[{"$nulls":3},"TOTAL BLOQUE ...................................................................................",{"$nulls":7},{"v":49173.399999999994,"d":"49,173.40 €"}]
[]
[]
[{"$nulls":3},"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA........................................................................",{"$nulls":7},{"v":49173.399999999994,"d":"49,173.40 €"}]

{"sheet":"resumen de presupuesto","index":1,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[6,2,6,9],[15,2,15,7],[17,4,17,5],[18,5,18,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"RESUMEN DE PRESUPUESTO"]
[]
[]
[null,"OBRA:","RENOVACION DEL TELEMANDO DE ATAUN"]
[]
[]
[null,"CAPÍTULO","RESUMEN",{"$nulls":5},"EUROS","%"]
[]
[]
[null,19,"PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":5},{"v":49173.4,"d":"49,173.40 €"},{"v":1,"d":"100.00%"}]
[]
[]
[null,null,"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA",{"$nulls":5},{"v":49173.4,"d":"49,173.40 €"}]
[]
[{"$nulls":4},"21,00% I.V.A.",{"$nulls":3},{"v":10326.41,"d":"10,326.41 €"}]
[{"$nulls":5},"TOTAL PRESUPUESTO GENERAL",null,null,{"v":59499.814,"d":"59,499.81 €"}]

{"sheet":"Estilos","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}