{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Presupuesto de Ejecución","Resumen"],"not_rendered":{"images":1,"defined_names":3,"pivot_tables":1},"read":"whole","date_system":"1900"}

{"sheet":"Presupuesto de Ejecución","index":0,"n_rows":115,"n_cols":7,"rows_kept":115}
[null,"CONCEPTO","REFERENCIA","UD","P/UD","PRECIO","TOTAL"]
[null,"PRESUPUESTO TOTAL",{"$nulls":4},{"$f":"SUM(G3:G115)","v":{"v":49173.4,"d":"49,173.40 €"}}]
[1,"ETAP ARRIARAN",{"$nulls":4},{"$f":"SUM(F4:F8)","v":{"v":4283.5599999999995,"d":"4,283.56 €"}}]
[null,"Router 4G SIG ETIC TELECOM, incluido kit antena","ETIC SIG EC-400 4G",1,{"v":1413.56,"d":"1,413.56 €"},{"$f":"E4*D4","v":{"v":1413.56,"d":"1,413.56 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"v":520,"d":"520.00 €"}]
[null,"M. obra instalación y conexionado, inc montaje mural","M.O.",1,{"v":500,"d":"500.00 €"},{"v":500,"d":"500.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"$f":"E8*D8","v":{"v":400,"d":"400.00 €"}}]
[2,"CLORADORA GENERAL",{"$nulls":4},{"$f":"SUM(F10:F21)","v":{"v":5852.48,"d":"5,852.48 €"}}]
[null,"CRNG puerta ciega con placa montaje, patas de pared 700x500x250","NSYCRNG",1,{"v":400,"d":"400.00 €"},{"$f":"E10*D10","v":{"v":400,"d":"400.00 €"}}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena techo y mounting kit","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"v":684.72,"d":"684.72 €"}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"v":520,"d":"520.00 €"}]
[null,"Módulo de 1 S.A., SB 1232 / Schneider","6ES72324HA300XB0",1,{"v":200,"d":"200.00 €"},{"v":200,"d":"200.00 €"}]
[null,"Interruptores automático magnetotérmicos iC60N calibre necesario","IC60N",4,{"v":15,"d":"15.00 €"},{"v":60,"d":"60.00 €"}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP UPS1100 SAI 24V 5Ah LiFePO","6EP4133-0GB00-0AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Interruptor magnético RS PRO, contacto detección puerta, NA 500mA 50mm","RS PRO N.A. 500mA",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":1250,"d":"1,250.00 €"},{"v":1250,"d":"1,250.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[3,"AIA",{"$nulls":4},{"$f":"SUM(F23:F33)","v":{"v":4842.48,"d":"4,842.48 €"}}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"$f":"E23*D23","v":{"v":684.72,"d":"684.72 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"$f":"E24*D24","v":{"v":520,"d":"520.00 €"}}]
[null,"Módulo de E.A. SM 1231, 4 EA, 0-20 mA / Schneider","6ES7231-4HD32- 0XB0",1,{"v":300,"d":"300.00 €"},{"v":300,"d":"300.00 €"}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP UPS1100 SAI 24V 5Ah LiFePO","6EP4133-0GB00-0AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Servicios auxiliares: caldeo, enchufe interior, cableados internos.","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Material auxiliar: bornas, canaleta, bloques de contactos, distribuidores 24V","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":500,"d":"500.00 €"},{"v":500,"d":"500.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[4,"HILERRI",{"$nulls":4},{"$f":"SUM(F35:F46)","v":{"v":5042.48,"d":"5,042.48 €"}}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"$f":"E35*D35","v":{"v":684.72,"d":"684.72 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"$f":"E36*D36","v":{"v":520,"d":"520.00 €"}}]
[null,"Módulo de E.A. SM 1231, 4 EA, 0-20 mA / Schneider","6ES7231-4HD32- 0XB0",1,{"v":300,"d":"300.00 €"},{"v":300,"d":"300.00 €"}]
[null,"Switch Siemens CSM 1277/equivalente","6GK7277-1AA10-0AA0",1,{"v":200,"d":"200.00 €"},{"v":200,"d":"200.00 €"}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP UPS1100 SAI 24V 5Ah LiFePO","6EP4133-0GB00-0AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Servicios auxiliares: caldeo, enchufe interior, cableados internos.","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Material auxiliar: bornas, canaleta, bloques de contactos, distribuidores 24V","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":500,"d":"500.00 €"},{"v":500,"d":"500.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[5,"URKILLAGA",{"$nulls":4},{"$f":"SUM(F48:F58)","v":{"v":4842.48,"d":"4,842.48 €"}}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"$f":"E48*D48","v":{"v":684.72,"d":"684.72 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"$f":"E49*D49","v":{"v":520,"d":"520.00 €"}}]
[null,"Módulo de E.A. SM 1231, 4 EA, 0-20 mA / Schneider","6ES7231-4HD32- 0XB0",1,{"v":300,"d":"300.00 €"},{"v":300,"d":"300.00 €"}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP UPS1100 SAI 24V 5Ah LiFePO","6EP4133-0GB00-0AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Servicios auxiliares: caldeo, enchufe interior, cableados internos.","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Material auxiliar: bornas, canaleta, bloques de contactos, distribuidores 24V","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":500,"d":"500.00 €"},{"v":500,"d":"500.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[6,"ERGOIENA",{"$nulls":4},{"$f":"SUM(F60:F75)","v":{"v":6382.48,"d":"6,382.48 €"}}]
[null,"CRNG puerta ciega con placa montaje, patas de pared 700x500x250","NSYCRNG",1,{"v":400,"d":"400.00 €"},{"$f":"E60*D60","v":{"v":400,"d":"400.00 €"}}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"$f":"E61*D61","v":{"v":684.72,"d":"684.72 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"v":520,"d":"520.00 €"}]
[null,"Módulo de E.A. SM 1231, 4 EA, 0-20 mA / Schneider","6ES7231-4HD32- 0XB0",1,{"v":300,"d":"300.00 €"},{"v":300,"d":"300.00 €"}]
[null,"Módulo de 1 S.A., SB 1232 / Schneider","6ES72324HA300XB0",1,{"v":200,"d":"200.00 €"},{"v":200,"d":"200.00 €"}]
[null,"Selector luminoso verde 2 posiciones SCHNEIDER","ZB4BK1233",1,{"v":30,"d":"30.00 €"},{"v":30,"d":"30.00 €"}]
[null,"Interruptores automático magnetotérmicos iC60N calibre necesario","IC60N",4,{"v":15,"d":"15.00 €"},{"v":60,"d":"60.00 €"}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP UPS1100 SAI 24V 5Ah LiFePO","6EP4133-0GB00-0AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Servicios auxiliares: caldeo, enchufe interior, cableados internos.","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Material auxiliar: bornas, canaleta, cableados internos, bloques de contactos","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Interruptor magnético RS PRO, contacto detección puerta, NA 500mA 50mm","RS PRO N.A. 500mA",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":1250,"d":"1,250.00 €"},{"v":1250,"d":"1,250.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[7,"SAN GREGORIO",{"$nulls":4},{"$f":"SUM(F77:F90)","v":{"v":6292.48,"d":"6,292.48 €"}}]
[null,"CRNG puerta ciega con placa montaje, patas de pared 700x500x250","NSYCRNG",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"$f":"E78*D78","v":{"v":684.72,"d":"684.72 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"v":520,"d":"520.00 €"}]
[null,"Módulo de E.A. SM 1231, 4 EA, 0-20 mA / Schneider","6ES7231-4HD32- 0XB0",1,{"v":300,"d":"300.00 €"},{"v":300,"d":"300.00 €"}]
[null,"Módulo de 1 S.A., SB 1232 / Schneider","6ES72324HA300XB0",1,{"v":200,"d":"200.00 €"},{"v":200,"d":"200.00 €"}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP UPS1100 SAI 24V 5Ah LiFePO","6EP4133-0GB00-0AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Servicios auxiliares: caldeo, enchufe interior, cableados internos","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Material auxiliar: bornas, canaleta, bloques de contactos, distribuidores 24V","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Interruptor magnético RS PRO, contacto detección puerta, NA 500mA 50mm","RS PRO N.A. 500mA",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":1250,"d":"1,250.00 €"},{"v":1250,"d":"1,250.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[8,"SAN MARTIN",{"$nulls":4},{"$f":"SUM(F92:F102)","v":{"v":4842.48,"d":"4,842.48 €"}}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"$f":"E92*D92","v":{"v":684.72,"d":"684.72 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"$f":"E93*D93","v":{"v":520,"d":"520.00 €"}}]
[null,"Módulo de E.A. SM 1231, 4 EA, 0-20 mA / Schneider","6ES7231-4HD32- 0XB0",1,{"v":300,"d":"300.00 €"},{"v":300,"d":"300.00 €"}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP UPS1100 SAI 24V 5Ah LiFePO","6EP4133-0GB00-0AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Servicios auxiliares: caldeo, enchufe interior, cableados internos","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Material auxiliar: bornas, canaleta, bloques de contactos, distribuidores 24V","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":500,"d":"500.00 €"},{"v":500,"d":"500.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[9,"AIA-ITURRIETA",{"$nulls":4},{"$f":"SUM(F104:F113)","v":{"v":4542.4800000000005,"d":"4,542.48 €"}}]
[null,"Router 4G IPL-E ETIC TELECOM, incluido kit antena","ETIC IPL-C-100-LW",1,{"v":684.72,"d":"684.72 €"},{"$f":"E104*D104","v":{"v":684.72,"d":"684.72 €"}}]
[null,"PLC S7-1214C/1215/1217 E/S integradas/ Schneider M251","214-1AG40-0XB0",1,{"v":520,"d":"520.00 €"},{"$f":"E105*D105","v":{"v":520,"d":"520.00 €"}}]
[null,"SITOP UPS1600/DC/DC24V/10A conmutación ","6EP4134-3AB00-0AY0",1,{"v":333.6,"d":"333.60 €"},{"v":333.6,"d":"333.60 €"}]
[null,"SITOP BAT1600 SAI 24V 7,5Ah LiFePO4","6EP4137-3AB00-2AY0",2,{"v":122.08,"d":"122.08 €"},{"v":244.16,"d":"244.16 €"}]
[null,"SITOP PSU6200 24V/10A - Fuente de alimentación DC ","6EP3334-7SB00-3AX0",1,{"v":210,"d":"210.00 €"},{"v":210,"d":"210.00 €"}]
[null,"Servicios auxiliares: caldeo, enchufe interior, cableados internos","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"Material auxiliar: bornas, canaleta, bloques de contactos, distribuidores 24V","Aux.",1,{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"}]
[null,"M. obra identificación mangueras, montaje y conexionado en campo, inc portes","M.O.",1,{"v":500,"d":"500.00 €"},{"v":500,"d":"500.00 €"}]
[null,"Programación PLC y SCADA, P.E.M. PLC local y CCV, pruebas taller y emplazamiento","M.O.",1,{"v":1450,"d":"1,450.00 €"},{"v":1450,"d":"1,450.00 €"}]
[null,"Programación comunicaciones router 4G","M.O.",1,{"v":400,"d":"400.00 €"},{"v":400,"d":"400.00 €"}]
[10,"DOCUMENTACIÓN AS-BUILT",{"$nulls":4},{"$f":"F115","v":{"v":2250,"d":"2,250.00 €"}}]
[null,"Actualiz. planos EPLAN, fichas, certificados gestión residuos, según memoria.","M.O.",9,{"v":250,"d":"250.00 €"},{"$f":"E115*D115","v":{"v":2250,"d":"2,250.00 €"}}]

{"sheet":"Resumen","index":1,"n_rows":36,"n_cols":2,"rows_kept":36}
[]
["Etiquetas de fila","Suma de UD"]
["Actualiz. planos EPLAN, fichas, certificados gestión residuos, según memoria.",{"v":1,"d":"1.00"}]
["AIA"]
["AIA-ITURRIETA"]
["CLORADORA GENERAL"]
["CRNG puerta ciega con placa montaje, patas de pared 700x500x250",{"v":1,"d":"1.00"}]
["DOCUMENTACIÓN AS-BUILT"]
["ETAP ARRIARAN"]
["HILERRI"]
["Interruptor magnético RS PRO, contacto detección puerta, NA 500mA 50mm",{"v":1,"d":"1.00"}]
["Interruptores automático magnetotérmicos iC60N calibre necesario",{"v":4,"d":"4.00"}]
["M. obra identificación mangueras, montaje y conexionado en campo, inc portes",{"v":5,"d":"5.00"}]
["M. obra instalación y conexionado, inc montaje mural",{"v":1,"d":"1.00"}]
["Material auxiliar: bornas, canaleta, bloques de contactos, distribuidores 24V",{"v":5,"d":"5.00"}]
["Módulo de 1 S.A., SB 1232 / equivalente Schneider",{"v":1,"d":"1.00"}]
["Módulo de E.A. SM 1231, 4 EA, 0-20 mA / equivalente Schneider",{"v":5,"d":"5.00"}]
["Módulo de E.D. SM 1221, 8 DI, DC 24V / equivalente Schneider",{"v":5,"d":"5.00"}]
["PLC S7-1200, E/S integradas: 14 ED 24V DC+10 SD ; 10V DC 2 AI/ Schneider",{"v":7,"d":"7.00"}]
["PRESUPUESTO TOTAL"]
["Programación comunicaciones router 4G",{"v":7,"d":"7.00"}]
["Programación pantalla HMI",{"v":1,"d":"1.00"}]
["Programación pantallas SCADA dosificación Cloro según memoria.",{"v":1,"d":"1.00"}]
["Programación PLC y SCADA, P.E.M. PLC local, pruebas en taller y emplazamiento",{"v":6,"d":"6.00"}]
["Router 4G IPL-E ETIC TELECOM, incluido kit antena",{"v":6,"d":"6.00"}]
["Router 4G SIG ETIC TELECOM, incluido kit antena",{"v":1,"d":"1.00"}]
["SAN MARTIN"]
["Servicios auxiliares: caldeo, enchufe interior, cableados internos",{"v":1,"d":"1.00"}]
["Servicios auxiliares: caldeo, enchufe interior, cableados internos.",{"v":4,"d":"4.00"}]
["SIMATIC HMI, KTP400 BASIC, BASIC PANEL.",{"v":1,"d":"1.00"}]
["SITOP PSU6200 24V/10A - Fuente de alimentación DC ",{"v":6,"d":"6.00"}]
["SITOP UPS1100 SAI 24V 5Ah LiFePO",{"v":11,"d":"11.00"}]
["SITOP UPS1600/DC/DC24V/10A conmutación con ETHERNET",{"v":6,"d":"6.00"}]
["URKILLAGA"]
["Switch Siemens CSM 1277/equivalente",{"v":6,"d":"6.00"}]
["Total general",{"v":93,"d":"93.00"}]