{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Mediciones y presupuesto","resumen de presupuesto","Estilos"],"not_rendered":{"images":2,"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Mediciones y presupuesto","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"merged":[[1,1,3,1],[1,2,3,3],[3,4,3,9],[5,1,5,9],[12,3,12,7],[13,3,13,8],[18,3,18,7],[19,3,19,8],[24,3,24,7],[25,3,25,8],[30,3,30,7],[31,3,31,8],[36,3,36,7],[37,3,37,8],[42,3,42,8]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":4},"MEDICIONES Y PRESUPUESTO"]
[null,"PR-2021-043. PINTADO TUBERIAS BARRENDIOL"]
[]
[null,"CÓDIGO",null,"DESCRIPCIÓN","UDS.","LONG.","ALTURA","ANCHURA","PARCIALES","CANT.","PRECIO","IMPORTE"]
[]
[]
[]
[{"$nulls":3},"PARTIDAS ESPECIFICAS DEL PROYECTO"]
[]
[null,"ACAB30",null,"M2 Acabado pintura epoxica 30 micras"]
[{"$nulls":3},"Suminstro y aplicación de capa de pintura de acabado en un espesor de 30 micras."]
[{"$nulls":3},"Desagües de fondo",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.8,"d":"0.80"},3.14,653.12]
[{"$nulls":3},"Abastecimiento",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.5,"d":"0.50"},3.14,{"v":408.2,"d":"408.20"}]
[{"$nulls":9},1061.32,{"v":5,"d":"5.00 €"},{"v":5306.6,"d":"5,306.60 €"}]
[]
[null,"IMPRI80",null,"M2 Imprimación pintura rica Zn 80 micras"]
[{"$nulls":3},"Suministro y aplicación de pintura rica en Zinc en un espesor de 80 micras."]
[{"$nulls":3},"Desagües de fondo",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.8,"d":"0.80"},3.14,653.12]
[{"$nulls":3},"Abastecimiento",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.5,"d":"0.50"},3.14,{"v":408.2,"d":"408.20"}]
[{"$nulls":9},1061.32,{"v":9,"d":"9.00 €"},{"v":9551.88,"d":"9,551.88 €"}]
[]
[null,"GRANA",null,"M2 Limpieza abrasivo Sa 2 1/2"]
[{"$nulls":3},"Limpieza de superficie metálica mediante chorro de material abrasivo hasta Grado Sa 2 1/2"]
[{"$nulls":3},"Desagüe de fondo",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.8,"d":"0.80"},3.14,653.12]
[{"$nulls":3},"Abastecimiento",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.5,"d":"0.50"},3.14,{"v":408.2,"d":"408.20"}]
[{"$nulls":9},1061.32,{"v":27,"d":"27.00 €"},{"v":28655.64,"d":"28,655.64 €"}]
[]
[null,"INTER140",null,"M2 Pintura epoxi 140 micras"]
[{"$nulls":3},"Aplicación de capa intermedia de pintura epóxima de 140 micras."]
[{"$nulls":3},"Desagües de fondo",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.8,"d":"0.80"},3.14,653.12]
[{"$nulls":3},"Abastecimiento",{"v":2,"d":"2.00"},{"v":130,"d":"130.00"},{"v":0.5,"d":"0.50"},3.14,{"v":408.2,"d":"408.20"}]
[{"$nulls":9},1061.32,{"v":15,"d":"15.00 €"},{"v":15919.8,"d":"15,919.80 €"}]
[]
[null,"REF200",null,"M2 Pintura refuerzo 200 micras"]
[{"$nulls":3},"Suminjistro y aplicación de capa de refuerzo mediante pintura reforzada con fibra de vidrio en un espesor superior a las 200 micras."]
[{"$nulls":3},"Desagüe de fondo",{"v":4,"d":"4.00"},{"v":6,"d":"6.00"},{"v":0.8,"d":"0.80"},3.14,60.29]
[{"$nulls":3},"Abastecimiento",{"v":4,"d":"4.00"},{"v":6,"d":"6.00"},{"v":0.5,"d":"0.50"},3.14,37.68]
[{"$nulls":9},97.97,{"v":22,"d":"22.00 €"},{"v":2155.34,"d":"2,155.34 €"}]
[]
[{"$nulls":3},"TOTAL PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":7},{"v":61589.259999999995,"d":"61,589.26 €"}]
[]
[{"$nulls":3},"TOTAL BLOQUE ...................................................................................",{"$nulls":7},{"v":61589.259999999995,"d":"61,589.26 €"}]
[]
[]
[{"$nulls":3},"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA........................................................................",{"$nulls":7},{"v":61589.259999999995,"d":"61,589.26 €"}]

{"sheet":"resumen de presupuesto","index":1,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[6,2,6,9],[15,2,15,7],[17,4,17,5],[18,5,18,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"RESUMEN DE PRESUPUESTO"]
[]
[]
[null,"OBRA:","PR-2021-043. PINTADO TUBERIAS BARRENDIOL"]
[]
[]
[null,"CAPÍTULO","RESUMEN",{"$nulls":5},"EUROS","%"]
[]
[]
[null,19,"PARTIDAS ESPECIFICAS DEL PROYECTO",{"$nulls":5},{"v":61589.26,"d":"61,589.26 €"},{"v":1,"d":"100.00%"}]
[]
[]
[null,null,"TOTAL PRESUPUESTO EJECUCIÓN POR CONTRATA",{"$nulls":5},{"v":61589.26,"d":"61,589.26 €"}]
[]
[{"$nulls":4},"21,00% I.V.A.",{"$nulls":3},{"v":12933.74,"d":"12,933.74 €"}]
[{"$nulls":5},"TOTAL PRESUPUESTO GENERAL",null,null,{"v":74523.0046,"d":"74,523.00 €"}]

{"sheet":"Estilos","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}